I

Idun Industrier AB (publ)
STO:IDUN B

Watchlist Manager
Idun Industrier AB (publ)
STO:IDUN B
Watchlist
Price: 309 SEK 3% Market Closed
Market Cap: kr3.3B

Relative Value

The Relative Value of one IDUN B stock under the Base Case scenario is 359.09 SEK. Compared to the current market price of 309 SEK, Idun Industrier AB (publ) is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDUN B Relative Value
Base Case
359.09 SEK
Undervaluation 14%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDUN B Competitors Multiples
Idun Industrier AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Idun Industrier AB (publ)
STO:IDUN B
3.6B SEK 1.6 73.2 22 22
US
General Electric Co
NYSE:GE
357.6B USD 7.8 41.1 40.2 46.4
DE
Siemens AG
XETRA:SIE
193B EUR 2.4 24.1 15.4 20.8
US
Honeywell International Inc
NASDAQ:HON
154.6B USD 4.1 30.1 18.9 22.2
JP
Hitachi Ltd
TSE:6501
23.6T JPY 2.3 28.6 14.4 19.9
US
3M Co
NYSE:MMM
87.7B USD 3.5 27 19.3 19.3
ZA
Bidvest Group Ltd
JSE:BVT
85.8B ZAR 0.7 14.1 7.7 10.8
CN
CITIC Ltd
HKEX:267
363.9B HKD 0.4 5.7 0 0
KR
Samsung C&T Corp
KRX:028260
57.4T KRW 1.4 26.9 13.2 17.6
US
Roper Technologies Inc
F:ROP
30.9B EUR 4.6 23.7 14.3 20
HK
CK Hutchison Holdings Ltd
HKEX:1
245.9B HKD 0.9 31.8 6.1 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
I
Idun Industrier AB (publ)
STO:IDUN B
Average EV/EBITDA: 17.1
22
8%
2.7
US
General Electric Co
NYSE:GE
40.2
18%
2.2
DE
Siemens AG
XETRA:SIE
15.4
14%
1.1
US
Honeywell International Inc
NASDAQ:HON
18.9
8%
2.4
JP
Hitachi Ltd
TSE:6501
14.4
13%
1.1
US
3M Co
NYSE:MMM
19.3
18%
1.1
ZA
B
Bidvest Group Ltd
JSE:BVT
7.7
7%
1.1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.2
12%
1.1
US
R
Roper Technologies Inc
F:ROP
14.3
10%
1.4
HK
CK Hutchison Holdings Ltd
HKEX:1
6.1
3%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
I
Idun Industrier AB (publ)
STO:IDUN B
Average EV/EBIT: 21.4
22
8%
2.7
US
General Electric Co
NYSE:GE
46.4
19%
2.4
DE
Siemens AG
XETRA:SIE
20.8
17%
1.2
US
Honeywell International Inc
NASDAQ:HON
22.2
10%
2.2
JP
Hitachi Ltd
TSE:6501
19.9
N/A N/A
US
3M Co
NYSE:MMM
19.3
12%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
10.8
11%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
17.6
14%
1.3
US
R
Roper Technologies Inc
F:ROP
20
10%
2
HK
CK Hutchison Holdings Ltd
HKEX:1
15.3
23%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett